Aug 07, 2020
Second Quarter Net Loss of
Second Quarter Normalized FFO of
|
Three Months Ended |
|
Six Months Ended | ||||||||||||
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||||||
| ($ in thousands, except per share data) | ||||||||||||||
Net income (loss) | $ | (37,349 | ) |
| $ | 8,782 |
|
| $ | (70,999 | ) |
| $ | 234,569 |
|
Net income (loss) per common share | $ | (0.23 | ) |
| $ | 0.05 |
|
| $ | (0.43 | ) |
| $ | 1.43 |
|
Adjusted EBITDAre(1) | $ | 152,166 |
|
| $ | 218,972 |
|
| $ | 347,303 |
|
| $ | 414,873 |
|
Normalized FFO (1) | $ | 78,158 |
|
| $ | 168,766 |
|
| $ | 201,242 |
|
| $ | 313,406 |
|
Normalized FFO per common share (1) | $ | 0.48 |
|
| $ | 1.03 |
|
| $ | 1.22 |
|
| $ | 1.91 |
|
-
Additional information and reconciliations of net income (loss) determined in accordance with
U.S. generally accepted accounting principles, or GAAP, to certain non-GAAP measures, including EBITDA, EBITDAre, Adjusted EBITDAre, FFO and Normalized FFO, for the three and six months endedJune 30, 2020 and 2019 appear later in this press release.
“While the travel industry and certain service retail businesses continue to experience unprecedented challenges due to the COVID-19 pandemic, we have continued to take proactive steps to increase our liquidity, manage our debt maturities and preserve capital.
“By completing an
“Our earnings during the second quarter reflect the full impact of the COVID-19 pandemic in April, followed by signs of a slow and steady recovery in May and June. Almost all of our hotels are open and occupancies have steadily increased during the quarter to 26.8% in May and 35.5% in June from a low of 21.0% in April when the impact of the COVID-19 pandemic was most acute. Rent collections from our net lease tenants also are trending upward to 80.0% for the month of July from a low of 45.6% for the month of April, as businesses that were temporarily closed due to government mandates or guidelines continue to reopen. We have reached rent deferral agreements with 80 of our net lease retail tenants and, as of
“Although significant uncertainties remain as to the timeframe and trajectory of a recovery, we believe we are currently well positioned with a diverse portfolio of assets and ample liquidity.”
Results for the Three and Six Months Ended
- Net Income (loss):Net loss for the quarter ended
June 30, 2020 was$37.3 million , or$0.23 per diluted common share, compared to net income of$8.8 million , or$0.05 per diluted common share, for the quarter endedJune 30, 2019 . Net loss for the quarter endedJune 30, 2020 includes a$46.7 million , or$0.28 per diluted common share, gain on insurance settlement, net of tax, a$28.5 million , or$0.17 per diluted common share, loss on asset impairment, a$7.0 million , or$0.04 per diluted common share, loss on extinguishment of debt,$3.8 million , or$0.02 per diluted common share, of net unrealized gains on equity securities and a$2.9 million , or$0.02 per diluted common share, net loss on the sale of real estate. Net income for the quarter endedJune 30, 2019 includes$60.8 million , or$0.37 per diluted common share, of net unrealized losses on equity securities. The weighted average number of diluted common shares outstanding was 164.4 million and 164.3 million for the quarters endedJune 30, 2020 and 2019, respectively. -
Net loss for the six months ended
June 30, 2020 was$71.0 million , or$0.43 per diluted common share, compared to net income of$234.6 million , or$1.43 per diluted common share, for the six months endedJune 30, 2019 . Net loss for the six months endedJune 30, 2020 includes a$46.7 million , or$0.28 per diluted common share, gain on insurance settlement, net of tax, a$45.3 million , or$0.28 per diluted common share, loss on asset impairment, a$9.8 million , or$0.06 per diluted common share, net loss on the sale of real estate, a$7.0 million , or$0.04 per diluted common share, loss on extinguishment of debt and$1.2 million , or$0.01 per diluted common share, of unrealized losses on equity securities. Net income for the six months endedJune 30, 2019 includes$159.5 million , or$0.97 per diluted common share, gain on sale of real estate and$39.8 million , or$0.24 per diluted common share, of net unrealized losses on equity securities. The weighted average number of diluted common shares outstanding was 164.4 million and 164.3 million for the six months endedJune 30, 2020 and 2019, respectively.
- Adjusted EBITDAre: Adjusted EBITDAre for the quarter ended
June 30, 2020 compared to the same period in 2019 decreased 30.5% to$152.2 million .
Adjusted EBITDAre for the six months ended
- Normalized FFO:Normalized FFO for the quarter ended
June 30, 2020 were$78.2 million , or$0.48 per diluted common share, compared to Normalized FFO of$168.8 million , or$1.03 per diluted common share, for the quarter endedJune 30, 2019 .
Normalized FFO for the six months ended
Financing Activities:
As previously announced, on
During the Waiver Period, and continuing thereafter until such time as SVC has demonstrated compliance with certain of its financial covenants as of
-
SVC is required to maintain unrestricted liquidity (unrestricted cash or undrawn availability under its
$1.0 billion revolving credit facility) of not less than$125.0 million ; - The interest rate premium over LIBOR under SVC’s revolving credit facility and term loan increased by 50 basis points;
-
SVC is required to pledge equity interests of subsidiaries owning properties with a value of approximately two times the balance of loans outstanding under the credit agreement. SVC has pledged subsidiaries owning properties with
$876.7 million of unencumbered gross asset value as ofJune 30, 2020 ; -
SVC’s ability to pay distributions on its common shares has been limited to amounts required to maintain its qualification for taxation as a real estate investment trust and to avoid the payment of certain income and excise taxes, and to pay a cash dividend of
$0.01 per common share per quarter; - Certain additional covenants, including additional restrictions on SVC’s ability to incur indebtedness (with exceptions for borrowings under its revolving credit facility and certain other categories of secured and unsecured indebtedness), and to acquire real property or make other investments (with exceptions for, among other things, certain categories of capital expenditures and costs, and certain share purchases); and
- SVC is generally required to apply the net cash proceeds from the disposition of assets, capital markets transactions, debt refinancings or COVID-19 government stimulus programs to the repayment of outstanding loans under the credit agreement.
In
In
On
Recent Investment Activities:
During the quarter ended
SVC has entered agreements to sell one
In
The sales of these hotels and net lease properties are subject to various contingencies and may be delayed or may not occur.
During the quarter ended
As of
Hotel RevPAR (comparable hotels): For the quarter endedJune 30, 2020 compared to the same period in 2019 for SVC’s 306 comparable hotels: average daily rate, or ADR, decreased 31.5% to$83.47 ; occupancy decreased 46.0 percentage points to 31.2%; and revenue per available room, or RevPAR, decreased 72.3% to$26.04 .
For the six months ended
Hotel RevPAR (all hotels):For the quarter endedJune 30, 2020 compared to the same period in 2019 for SVC’s 329 hotels that were owned as ofJune 30, 2020 : ADR decreased 36.4% to$84.34 ; occupancy decreased 49.4 percentage points to 27.8%; and RevPAR decreased 77.1% to$23.45 .
For the six months ended
Hotel Coverage of Minimum Returns and Rents: For the quarter endedJune 30, 2020 , the aggregate coverage of SVC’s minimum returns or rents decreased to (0.33x) from 1.11x for the quarter endedJune 30, 2019 .
For the six months ended
SVC’s hotel occupancies reached all-time lows during the second quarter of 2020 as a result of weak demand due to various forms of stay-at-home restrictions being enforced throughout
As of
- IHG Agreement: As of
June 30, 2020 , 103 of SVC’s hotels were operated by subsidiaries ofInterContinental Hotels Group plc , or IHG, under one agreement requiring annual minimum returns and rents to SVC of$216.6 million as ofJune 30, 2020 (approximately$54.1 million per quarter). During the three months endedJune 30, 2020 , SVC realized returns and rents under its IHG agreement of$54.1 million . SVC’s IHG agreement is partially secured by a security deposit. During the three months endedJune 30, 2020 , SVC reduced the available security deposit by$33.7 million to cover shortfalls in hotel cash flows available to pay the minimum returns and rents due to SVC during the period. OnJune 1, 2020 , SVC entered into a letter agreement with respect to certain matters related to its management agreement with IHG, including waiving the minimum security deposit requirement through 2021 and the requirement to fund FF&E reserves throughSeptember 30, 2020 . As ofJune 30, 2020 , the available IHG security deposit which SVC held to pay future payment shortfalls was$9.0 million . InJuly 2020 , SVC applied the remaining security deposit securing IHG’s obligations under its IHG agreement. SVC did not receive any payments from IHG to cure shortfalls for the balance of the July minimum returns and rents of$8.4 million after applying the remaining security deposit or theAugust 2020 minimum returns and rents of$18.0 million due to SVC. InJuly 2020 , SVC sent IHG a notice of default and termination, and inAugust 2020 , SVC sent IHG an additional notice of default. SVC is in discussions with IHG to see if there may be a mutually beneficial resolution. Absent a cure of these defaults or if no agreement is reached, SVC currently plans to transition management and branding of these 103 hotels from IHG to subsidiaries ofSonesta Holdco Corporation , or Sonesta. Marriott Agreement : As ofJune 30, 2020 , 122 of SVC’s hotels were operated by subsidiaries of Marriott under one agreement requiring annual minimum returns to SVC of$192.9 million as ofJune 30, 2020 (approximately$48.2 million per quarter). During the three months endedJune 30, 2020 , SVC realized returns of$28.8 million . SVC’s agreement is partially secured by a security deposit and a limited guaranty from Marriott. During the three months endedJune 30, 2020 , SVC applied the remaining security deposit of$4.8 million and has drawn all$30.0 million of the guaranty to cover shortfalls in hotel cash flows available to pay the minimum returns due to SVC during the period. As ofJune 30, 2020 , there was no security deposit available with SVC to pay future payment shortfalls and the guaranty was exhausted. We have the right to terminate the Marriott agreement after the security deposit and the guaranty have been depleted if Marriott fails to fund up to 80% of the minimum returns due to us. As ofJune 30, 2020 , SVC has received payments or utilized the available security deposit for an aggregate of 80% of the minimum returns due to it. SVC’s Marriott agreement requires 5.5% to 6.5% of gross revenues from hotel operations be placed in an FF&E reserve. As a result of current market conditions, SVC and Marriott have agreed to suspend contributions to the FF&E reserve under the Marriott agreement for the remainder of 2020.- Sonesta Agreement: As of
June 30, 2020 , 53 of SVC’s hotels were operated by Sonesta under management agreements requiring annual minimum returns to SVC of$119.8 million as ofJune 30, 2020 (approximately$30.0 million per quarter). During the three months endedJune 30, 2020 , SVC’s hotels under the Sonesta agreement generated an operating cash flow deficit of$17.7 million . Because there is no guarantee or security deposit for this agreement, the minimum returns SVC receives under this agreement are limited to available hotel cash flows, if any, after payment of hotel operating expenses including management fees. - Wyndham Agreement: As of
June 30, 2020 , 20 of SVC’s hotels were operated under a management agreement with subsidiaries of Wyndham. The Wyndham management agreement expires onSeptember 30, 2020 and SVC expects to transition management and brands of these hotels to Sonesta upon expiration of the agreement unless sooner terminated with respect to any hotels that are sold. Under the agreement, payment by Wyndham is limited to available cash flows after payment of operating expenses. Wyndham is not entitled to any management fees for the remainder of the agreement. During the three months endedJune 30, 2020 , SVC’s hotels under its Wyndham agreement generated an operating cash flow deficit of$2.7 million . - Other
Hotel Agreements : As ofJune 30, 2020 , SVC’s remaining 31 hotels were managed under two agreements: one management agreement with a subsidiary ofHyatt Hotels Corporation (NYSE: H), or Hyatt, for 22 hotels requiring annual minimum returns of$22.0 million (approximately$5.5 million per quarter); and one management agreement with a subsidiary ofRadisson Hospitality, Inc. , or Radisson, for nine hotels, requiring annual minimum returns of$20.4 million (approximately$5.1 million per quarter). Minimum returns due to SVC are partially guaranteed under the Hyatt and Radisson agreements. Based on current estimates, SVC projects that it may exhaust the remainder of the guarantee from Hyatt during the fourth quarter of 2020.
During the quarter ended
Net Lease Portfolio:
As of
During the quarter ended
Leasing and Occupancy:
During the quarter ended
Conference Call:
At
A live audio webcast of the conference call will also be available in a listen-only mode on SVC’s website, www.svcreit.com. Participants wanting to access the webcast should visit SVC’s website about five minutes before the call. The archived webcast will be available for replay on SVC’s website for about one week after the call. The transcription, recording and retransmission in any way of SVC’s second quarter conference call is strictly prohibited without the prior written consent of SVC.
Supplemental Data:
A copy of SVC’s Second Quarter 2020 Supplemental Operating and Financial Data is available for download at SVC’s website, www.svcreit.com. SVC’s website is not incorporated as part of this press release.
Non-GAAP Financial Measures and Certain Definitions:
SVC presents certain “non-GAAP financial measures” within the meaning of applicable
Please see the pages attached hereto for a more detailed statement of SVC’s operating results and financial condition and for an explanation of SVC’s calculation of FFO and Normalized FFO, EBITDA, EBITDAre and Adjusted EBITDAre and a reconciliation of those amounts to amounts determined in accordance with GAAP.
Comparable Hotels Data:
SVC presents RevPAR, ADR and occupancy for the periods presented on a comparable basis to facilitate comparisons between periods. SVC generally defines comparable hotels as those that were owned by it and were open and operating for the entire periods being compared. For the three months ended
Minimum Rent and Return Coverage:
Hotel coverage is calculated as total hotel revenues minus all hotel expenses and FF&E reserve escrows that are not subordinated to minimum returns due to SVC divided by the minimum returns or rents due to SVC.
SVC defines net lease coverage as earnings before interest, taxes, depreciation, amortization and rent, or EBITDAR, divided by the annual minimum rent due to SVC weighted by the minimum rent of the property to total minimum rents of the net lease portfolio. EBITDAR amounts used to determine rent coverage are generally for the latest twelve-month period reported based on the most recent operating information, if any, furnished by the tenant. Operating statements furnished by the tenant often are unaudited and, in certain cases, may not have been prepared in accordance with GAAP and are not independently verified by SVC. Tenants that do not report operating information are excluded from the coverage calculations. Coverage amounts include data for certain properties for periods prior to when SVC acquired them. In instances where we do not have financial information for the most recent quarter from our tenants, we have calculated an implied EBITDAR for the second quarter using industry benchmark data to more accurately reflect the impact of COVID-19 on our tenants’ operations. We believe using only financial information from the earlier periods could be misleading as it would not reflect the negative impact those tenants experienced as a result of the COVID-19 pandemic. As a result, we believe using this industry benchmark data provides a more accurate estimated representation of recent operating results and coverage for those tenants.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(amounts in thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
| ||||||||
|
|
Three Months Ended
|
|
Six Months Ended
| ||||||||||||
|
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||||||
Revenues: |
|
|
|
|
|
|
|
| ||||||||
Hotel operating revenues (1) |
| $ | 117,356 |
|
| $ | 541,215 |
|
| $ | 500,859 |
|
| $ | 996,078 |
|
Rental income (2) |
| 97,584 |
|
| 68,217 |
|
| 197,656 |
|
| 136,890 |
| ||||
FF&E reserve income (3) |
| — |
|
| 1,130 |
|
| 201 |
|
| 2,502 |
| ||||
Total revenues |
| 214,940 |
|
| 610,562 |
|
| 698,716 |
|
| 1,135,470 |
| ||||
|
|
|
|
|
|
|
|
| ||||||||
Expenses: |
|
|
|
|
|
|
|
| ||||||||
Hotel operating expenses (1) |
| 46,957 |
|
| 380,431 |
|
| 318,105 |
|
| 698,116 |
| ||||
Other operating expenses |
| 3,565 |
|
| 1,272 |
|
| 7,324 |
|
| 2,712 |
| ||||
Depreciation and amortization |
| 127,427 |
|
| 99,196 |
|
| 255,353 |
|
| 198,561 |
| ||||
General and administrative (4) |
| 11,302 |
|
| 12,207 |
|
| 25,326 |
|
| 24,442 |
| ||||
Loss on asset impairment (5) |
| 28,514 |
|
| — |
|
| 45,254 |
|
| — |
| ||||
Total expenses |
| 217,765 |
|
| 493,106 |
|
| 651,362 |
|
| 923,831 |
| ||||
|
|
|
|
|
|
|
|
| ||||||||
Gain (loss) on sale of real estate (6) |
| (2,853 | ) |
| — |
|
| (9,764 | ) |
| 159,535 |
| ||||
Dividend income |
| — |
|
| 876 |
|
| — |
|
| 1,752 |
| ||||
Unrealized gains (losses) on equity securities, net (7) |
| 3,848 |
|
| (60,788 | ) |
| (1,197 | ) |
| (39,811 | ) | ||||
Gain on insurance settlement (8) |
| 62,386 |
|
| — |
|
| 62,386 |
|
| — |
| ||||
Interest income |
| 15 |
|
| 449 |
|
| 277 |
|
| 1,086 |
| ||||
Interest expense (including amortization of debt
|
| (72,072 | ) |
| (49,601 | ) |
| (143,147 | ) |
| (99,367 | ) | ||||
Loss on early extinguishment of debt (9) |
| (6,970 | ) |
| — |
|
| (6,970 | ) |
| — |
| ||||
Income (loss) before income taxes and equity in earnings
|
| (18,471 | ) |
| 8,392 |
|
| (51,061 | ) |
| 234,834 |
| ||||
Income tax benefit (expense) (7) |
| (16,660 | ) |
| 260 |
|
| (17,002 | ) |
| (799 | ) | ||||
Equity in earnings (losses) of an investee (10) |
| (2,218 | ) |
| 130 |
|
| (2,936 | ) |
| 534 |
| ||||
Net income (loss) |
| $ | (37,349 | ) |
| $ | 8,782 |
|
| $ | (70,999 | ) |
| $ | 234,569 |
|
|
|
|
|
|
|
|
|
| ||||||||
Weighted average common shares outstanding (basic) |
| 164,382 |
|
| 164,284 |
|
| 164,376 |
|
| 164,281 |
| ||||
Weighted average common shares outstanding (diluted) |
| 164,382 |
|
| 164,326 |
|
| 164,376 |
|
| 164,324 |
| ||||
|
|
|
|
|
|
|
|
| ||||||||
Net income (loss) per common share (basic and diluted) |
| $ | (0.23 | ) |
| $ | 0.05 |
|
| $ | (0.43 | ) |
| $ | 1.43 |
|
See Notes on pages 11 and 12
RECONCILIATIONS OF FUNDS FROM OPERATIONS,
NORMALIZED FUNDS FROM OPERATIONS, EBITDA, EBITDAre AND ADJUSTED EBITDAre
(amounts in thousands, except per share data)
(Unaudited)
|
Three Months Ended
|
|
Six Months Ended
| ||||||||||||
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||||||
Calculation of FFO and Normalized FFO: (11) |
|
|
|
|
|
|
| ||||||||
Net income (loss) | $ | (37,349 | ) |
| $ | 8,782 |
|
| $ | (70,999 | ) |
| $ | 234,569 |
|
Add (Less): Depreciation and amortization | 127,427 |
|
| 99,196 |
|
| 255,353 |
|
| 198,561 |
| ||||
(Gain) loss on sale of real estate (6) | 2,853 |
|
| — |
|
| 9,764 |
|
| (159,535 | ) | ||||
Loss on asset impairment (5) | 28,514 |
|
| — |
|
| 45,254 |
|
| — |
| ||||
Unrealized (gains) losses on equity securities, net (8) | (3,848 | ) |
| 60,788 |
|
| 1,197 |
|
| 39,811 |
| ||||
Adjustments to reflect the entity’s share of FFO
| 327 |
|
| — |
|
| 439 |
|
| — |
| ||||
FFO | 117,924 |
|
| 168,766 |
|
| 241,008 |
|
| 313,406 |
| ||||
Add: Loss on early extinguishment of debt (9) | 6,970 |
|
| — |
|
| 6,970 |
|
| — |
| ||||
Gain on insurance settlement, net of tax (7) | (46,736 | ) |
| — |
|
| (46,736 | ) |
| — |
| ||||
Normalized FFO | $ | 78,158 |
|
| $ | 168,766 |
|
| $ | 201,242 |
|
| $ | 313,406 |
|
|
|
|
|
|
|
|
| ||||||||
Weighted average common shares outstanding (basic) | 164,382 |
|
| 164,284 |
|
| 164,376 |
|
| 164,281 |
| ||||
Weighted average common shares outstanding (diluted) | 164,382 |
|
| 164,326 |
|
| 164,376 |
|
| 164,324 |
| ||||
|
|
|
|
|
|
|
| ||||||||
Basic and diluted per common share amounts: |
|
|
|
|
|
|
| ||||||||
FFO | $ | 0.72 |
|
| $ | 1.03 |
|
| $ | 1.47 |
|
| $ | 1.91 |
|
Normalized FFO | $ | 0.48 |
|
| $ | 1.03 |
|
| $ | 1.22 |
|
| $ | 1.91 |
|
Distributions declared per share | $ | 0.01 |
|
| $ | 0.54 |
|
| $ | 0.55 |
|
| $ | 1.07 |
|
|
Three Months Ended
|
|
Six Months Ended
| ||||||||||||
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||||||
Calculation of EBITDA, EBITDAre and Adjusted EBITDAre:(12) |
|
|
|
|
|
|
| ||||||||
Net income (loss) | $ | (37,349 | ) |
| $ | 8,782 |
|
| $ | (70,999 | ) |
| $ | 234,569 |
|
Add (Less): Interest expense | 72,072 |
|
| 49,601 |
|
| 143,147 |
|
| 99,367 |
| ||||
Income tax expense (7) | 16,660 |
|
| (260 | ) |
| 17,002 |
|
| 799 |
| ||||
Depreciation and amortization | 127,427 |
|
| 99,196 |
|
| 255,353 |
|
| 198,561 |
| ||||
EBITDA | 178,810 |
|
| 157,319 |
|
| 344,503 |
|
| 533,296 |
| ||||
Add (Less): (Gain) loss on sale of real estate (6) | 2,853 |
|
| — |
|
| 9,764 |
|
| (159,535 | ) | ||||
Loss on asset impairment (5) | 28,514 |
|
| — |
|
| 45,254 |
|
| — |
| ||||
EBITDAre | 210,177 |
|
| 157,319 |
|
| 399,521 |
|
| 373,761 |
| ||||
Add (Less): |
|
|
|
|
|
|
| ||||||||
General and administrative expense paid in common
| 832 |
|
| 865 |
|
| 1,422 |
|
| 1,301 |
| ||||
Adjustments to reflect the entity’s share of EBITDA
| 421 |
|
| — |
|
| 579 |
|
| — |
| ||||
Loss on early extinguishment of debt (9) | 6,970 |
|
| — |
|
| 6,970 |
|
| — |
| ||||
Gain on insurance settlement (7) | (62,386 | ) |
| — |
|
| (62,386 | ) |
| — |
| ||||
Unrealized (gains) losses on equity securities, net (8) | (3,848 | ) |
| 60,788 |
|
| 1,197 |
|
| 39,811 |
| ||||
Adjusted EBITDAre | $ | 152,166 |
|
| $ | 218,972 |
|
| $ | 347,303 |
|
| $ | 414,873 |
|
See Notes on pages 11 and 12
-
As of
June 30, 2020 , SVC owned 329 hotels; 328 of these hotels were managed by hotel operating companies and one hotel was leased to a hotel operating company. SVC’s condensed consolidated statements of income include hotel operating revenues and expenses of managed hotels and rental income and other operating expenses from its leased hotel and net lease properties. Certain of SVC’s managed hotels had net operating results that were, in the aggregate,$196,107 and$4,853 less than the minimum returns due to SVC for the three months endedJune 30, 2020 and 2019, respectively, and$314,171 and$37,085 less than the minimum returns due to SVC for the six months endedJune 30, 2020 and 2019, respectively. When managers of these hotels are required to fund the shortfalls under the terms of SVC’s management agreements or their guarantees, SVC reflects such fundings (including security deposit applications) in its condensed consolidated statements of income as a reduction of hotel operating expenses. The reduction to hotel operating expenses was$121,155 for the three months endedJune 30, 2020 and$191,660 and$16,679 for the six months endedJune 30, 2020 and 2019, respectively. There was no reduction to hotel operating expenses for the three months endedJune 30, 2019 . When SVC reduces the amounts of the security deposit it holds for any of its operating agreements for payment deficiencies, it does not result in additional cash flows to SVC of the deficiency amounts, but reduces the refunds due to the respective tenants or managers who have provided SVC with these deposits upon expiration of the applicable operating agreement. The security deposits are non-interest bearing and are not held in escrow. SVC had shortfalls at certain of its managed hotel portfolios not funded by the managers of these hotels under the terms of its management agreements of$73,617 and$5,090 for the three months endedJune 30, 2020 and 2019, respectively, and$121,373 and$23,797 for the six months endedJune 30, 2020 and 2019, respectively, which represent the unguaranteed portions of SVC’s minimum returns from its Sonesta, Marriott and Wyndham agreements. The net operating results of SVC’s managed hotel portfolios did not exceed the minimum returns due to SVC for either of the three and six months endedJune 30, 2020 . However, certain of SVC’s managed hotel portfolios had net operating results that were, in the aggregate,$21,102 and$10,494 more than the minimum returns due to SVC for the three and six months endedJune 30, 2019 , respectively. Certain of SVC’s guarantees and its security deposits may be replenished by a share of future cash flows from the applicable hotel operations in excess of the minimum returns due to SVC, certain fees to the manager, or working capital advances, if any, pursuant to the terms of the applicable agreements. When SVC’s guarantees and security deposits are replenished by cash flows from hotel operations, SVC reflects such replenishments in its condensed consolidated statements of income as an increase to hotel operating expenses. There were no such replenishments for the either of the three or six months endedJune 30, 2020 , respectively, and replenishments of$9,208 and$3,422 for the three and six months endedJune 30, 2019 , respectively. -
SVC increased rental income by
$875 for the three months endedJune 30, 2020 , reduced rental income by$3,190 for the three months endedJune 30, 2019 and reduced rental income by$2,669 and$4,322 for the six months endedJune 30, 2020 and 2019, respectively, to record scheduled rent changes under certain of SVC’s leases, the deferred rent obligations under SVC’s leases with TA and the estimated future payments to SVC under its leases with TA for the cost of removing underground storage tanks on a straight-line basis. - Various percentages of total sales at certain of SVC’s hotels are FF&E reserve escrows. SVC owns all the FF&E reserve escrows for its hotels. SVC reports deposits by its tenants into the escrow accounts under its hotel leases as FF&E reserve income. SVC does not report the amounts which are escrowed as FF&E reserves for its managed hotels as FF&E reserve income.
-
Incentive fees under SVC’s business management agreement with
The RMR Group LLC are payable after the end of each calendar year, are calculated based on common share total return, as defined, and are included in general and administrative expense in SVC’s condensed consolidated statements of income. In calculating net income (loss) in accordance with GAAP, SVC recognizes estimated business management incentive fee expense, if any, in the first, second and third quarters. Although SVC recognizes this expense, if any, in the first, second and third quarters for purposes of calculating net income (loss), SVC does not include these amounts in the calculation of Normalized FFO or Adjusted EBITDAre until the fourth quarter, which is when the business management incentive fee expense amount for the year, if any, is determined. No business management incentive fee expense was recorded for the three and six months endedJune 30, 2020 or 2019. -
SVC recorded a
$28,514 loss on asset impairment during the three months endedJune 30, 2020 to reduce the carrying value of 17 hotel properties and four net lease properties to their estimated fair value. SVC recorded a$16,740 loss on asset impairment during the three months endedMarch 31, 2020 to reduce the carrying value of two net lease properties to their estimated fair value. -
SVC recorded a
$2,853 net loss on sale of real estate during the three months endedJune 30, 2020 in connection with the sales of four net lease properties. SVC recorded a$6,911 net loss on sale of real estate during the three months endedMarch 31, 2020 in connection with the sales of six net lease properties. SVC recorded a$159,535 gain on sale of real estate during the three months endedMarch 31, 2019 in connection with the sales of 20 travel centers. -
Unrealized gains (losses) on equity securities, net represents the adjustment required to adjust the carrying value of SVC’s former investment in
RMR Inc. common stock and its investment in TA common shares to their fair value. SVC sold itsRMR Inc. shares onJuly 1, 2019 . -
SVC recorded a
$62,386 gain on insurance settlement during the three months endedJune 30, 2020 for insurance proceeds received for its leased hotel in San Juan, PR related to Hurricane Maria. Under GAAP, SVC was required to increase the building basis of its San Juan hotel for the amount of the insurance proceeds. SVC also recorded a$15,650 deferred tax liability as a result of the book value to tax basis difference related to this accounting in the three months endedJune 30, 2020 . -
SVC recorded a
$6,970 loss on extinguishment of debt, net of unamortized discount and deferred financing costs, relating to its repurchase of$350,000 principal amount of its$400,000 of 4.25% senior notes due 2021, for an aggregate purchase price of$355,971 , excluding accrued interest. -
Represents SVC’s proportionate share of its equity investment in Sonesta during the three and six months ended
June 30, 2020 andAffiliates Insurance Company during the three and six months endedJune 30, 2019 . -
SVC calculates FFO and Normalized FFO as shown above. FFO is calculated on the basis defined by
The National Association of Real Estate Investment Trusts , or Nareit, which is net income (loss), calculated in accordance with GAAP, excluding any gain or loss on sale of properties and loss on impairment of real estate assets, if any, plus real estate depreciation and amortization, less any unrealized gains and losses on equity securities, as well as certain other adjustments currently not applicable to SVC. In calculating Normalized FFO, SVC adjusts for the item shown above and includes business management incentive fees, if any, only in the fourth quarter versus the quarter when they are recognized as an expense in accordance with GAAP due to their quarterly volatility not necessarily being indicative of SVC’s core operating performance and the uncertainty as to whether any such business management incentive fees will be payable when all contingencies for determining such fees are known at the end of the calendar year. FFO and Normalized FFO are among the factors considered by SVC’sBoard of Trustees when determining the amount of distributions to its shareholders. Other factors include, but are not limited to, requirements to maintain SVC’s qualification for taxation as a REIT, limitations in its credit agreement and public debt covenants, the availability to SVC of debt and equity capital, SVC’s distribution rate as a percentage of the trading price of its common shares, or dividend yield, and to the dividend yield of other REITs, SVC’s expectation of its future capital requirements and operating performance, and SVC’s expected needs for and availability of cash to pay its obligations. Other real estate companies and REITs may calculate FFO and Normalized FFO differently than SVC does. - SVC calculates EBITDA, EBITDA for real estate, or EBITDAre, and Adjusted EBITDAre as shown above. EBITDAre is calculated on the basis defined by Nareit which is EBITDA, excluding gains and losses on the sale of real estate, loss on impairment of real estate assets, if any, as well as certain other adjustments currently not applicable to SVC. In calculating Adjusted EBITDAre, SVC adjusts for the items shown above and includes business management incentive fees, if any, only in the fourth quarter versus the quarter when they are recognized as an expense in accordance with GAAP due to their quarterly volatility not necessarily being indicative of SVC’s core operating performance and the uncertainty as to whether any such business management incentive fees will be payable when all contingencies for determining such fees are known at the end of the calendar year. Other real estate companies and REITs may calculate EBITDA, EBITDAre and Adjusted EBITDAre differently than SVC does.
-
Amounts represent the equity compensation for SVC’s Trustees, its officers and certain other employees of SVC’s manager.
CONDENSED CONSOLIDATED BALANCE SHEETS
(amounts in thousands, except share data)
(Unaudited)
|
|
| ||||||
ASSETS |
|
|
|
| ||||
Real estate properties: |
|
|
|
| ||||
Land |
| $ | 2,033,292 |
|
| $ | 2,066,602 |
|
Buildings, improvements and equipment |
| 9,113,157 |
|
| 9,318,434 |
| ||
Total real estate properties, gross |
| 11,146,449 |
|
| 11,385,036 |
| ||
Accumulated depreciation |
| (3,147,359 | ) |
| (3,120,761 | ) | ||
Total real estate properties, net |
| 7,999,090 |
|
| 8,264,275 |
| ||
Acquired real estate leases and other intangibles, net |
| 350,546 |
|
| 378,218 |
| ||
Assets held for sale |
| 152,367 |
|
| 87,493 |
| ||
Cash and cash equivalents |
| 20,206 |
|
| 27,633 |
| ||
Restricted cash |
| 29,652 |
|
| 53,626 |
| ||
Due from related persons |
| 60,999 |
|
| 68,653 |
| ||
Other assets, net |
| 266,685 |
|
| 154,069 |
| ||
Total assets |
| $ | 8,879,545 |
|
| $ | 9,033,967 |
|
|
|
|
|
| ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
| ||||
Unsecured revolving credit facility |
| $ | 33,127 |
|
| $ | 377,000 |
|
Unsecured term loan, net |
| 397,358 |
|
| 397,889 |
| ||
Senior unsecured notes, net |
| 5,732,018 |
|
| 5,287,658 |
| ||
Security deposits |
| 9,276 |
|
| 109,403 |
| ||
Accounts payable and other liabilities |
| 352,473 |
|
| 335,696 |
| ||
Due to related persons |
| 9,572 |
|
| 20,443 |
| ||
Total liabilities |
| 6,533,824 |
|
| 6,528,089 |
| ||
|
|
|
|
| ||||
Commitments and contingencies |
|
|
|
| ||||
|
|
|
|
| ||||
Shareholders’ equity: |
|
|
|
| ||||
Common shares of beneficial interest, |
| 1,646 |
|
| 1,646 |
| ||
Additional paid in capital |
| 4,548,880 |
|
| 4,547,529 |
| ||
Cumulative net income available for common shareholders |
| 3,420,646 |
|
| 3,491,645 |
| ||
Cumulative common distributions |
| (5,625,451 | ) |
| (5,534,942 | ) | ||
Total shareholders’ equity |
| 2,345,721 |
|
| 2,505,878 |
| ||
Total liabilities and shareholders’ equity |
| $ | 8,879,545 |
|
| $ | 9,033,967 |
|
Warning Concerning Forward-Looking Statements
This press release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other securities laws. Whenever SVC uses words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “will,” “may” and negatives or derivatives of these or similar expressions, SVC is making forward-looking statements. These forward-looking statements are based upon SVC’s present intent, beliefs or expectations, but forward-looking statements are not guaranteed to occur and may not occur. Actual results may differ materially from those contained in or implied by SVC’s forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other factors, some of which are beyond SVC’s control. For example:
Mr. Murray indicates SVC’s belief that it is currently well positioned with a diverse portfolio of assets and ample liquidity. This may imply that SVC has the ability to withstand the current economic downturn. However, if the COVID-19 pandemic continues to have a negative impact on the economy, the economic downturn could continue for an extended period or worsen, SVC’s operators’ and tenants’ businesses, operations and cash positions may be materially and adversely impacted and result in additional operators and tenants being unable to pay rents and returns to SVC or in continuing as going concerns. In turn, SVC’s financial situation and liquidity could be materially and adversely impacted and the value of its properties could decline.Mr. Murray indicates SVC has continued to take proactive steps to increase its liquidity, manage its debt maturities and preserve capital. However, if the COVID-19 pandemic or the current economic conditions continue for an extended period or worsen, these actions may not be adequate to ensure that SVC maintains sufficient liquidity. In addition, the capital spending deferred may become necessary at an earlier date than currently expected and the need to make other capital spending may arise unexpectedly or due to external or other events. Further, SVC may not resume paying regular quarterly distributions at or near historic levels in the near future, or otherwise increase or maintain the current level of distributions, and the reduced rate may extend for an indefinite period because of changes in SVC’s earnings, liquidity, financial leverage or other circumstances. Also, rent deferrals SVC agrees to may be insufficient and those tenants may continue to be unable or unwilling to pay amounts owed to SVC, including the deferred rent, and they may fail to continue as going concerns. In addition, additional SVC tenants may become unable or unwilling to pay rent and seek similar or additional relief from SVC, particularly if the current severe economic conditions do not soon significantly improve.Mr. Murray indicates SVC’s belief that it experienced the height of the COVID-19 pandemic in April and trends are pointing to a slow and steady recovery. However, positive trends within the second quarter may not be indicative of future trends related to hotel occupancy and the ability of net lease tenants to pay amounts due under their leases. COVID-19 infections have recently increased in large parts ofthe United States andthe United States economy is facing continuous challenges. These positive trends within the second quarter could reverse and further deteriorate as a result.Mr. Murray indicates that SVC plans to move forward with certain of its previously planned hotel sales by year end. This may imply that SVC will succeed in completing those sales and at prices it expects. However, SVC may not be able to complete these sales by year end or at all at prices and other terms it considers acceptable. The sales of SVC’s properties are subject to various contingencies; accordingly, SVC cannot provide any assurance that it will sell any of these properties and the sales may be delayed or may not occur.- SVC’s perception that its diverse portfolio of suburban extended stay and limited service hotels are expected to recover faster than urban full-service hotels may not be realized.
-
Although SVC obtained a limited waiver of certain financial covenants through
March 2021 , it may fail to satisfy additional covenants contained in its credit agreement or fail to satisfy its public debt covenants. SVC’s ability to borrow under its revolving credit facility is subject to SVC satisfying those covenants and other conditions. If SVC’s operating results and financial condition are significantly and adversely impacted by current economic conditions or otherwise, SVC may fail to satisfy those covenants and conditions.
- SVC fully utilized the security deposit it held from IHG and IHG has defaulted on its payments to SVC. There is no assurance IHG will cure these defaults or that SVC will successfully negotiate modifications to the existing agreements on favorable terms. Further, if SVC does not come to an agreement with IHG, it expects to rebrand all 103 hotels under the IHG agreement and the terms of the arrangements with any successor operator may not be as favorable as the existing agreements with IHG. SVC may not be able to rebrand and, even if it is able to rebrand, transitioning hotels to another operator is disruptive to their operations and requires significant capital investments and may not occur.
-
SVC fully utilized the security deposit it held and exhausted the
$30.0 million limited guarantee to cover shortfalls in hotel cash flows available to pay the minimum returns due to SVC under its Marriott agreement. Under the Marriott agreement, if the security deposit and guaranty have been depleted, Marriott is required to fund shortfalls up to 80% of the minimum returns due to SVC to avoid termination. There can be no assurance that Marriott will pay any shortfalls.
- SVC cannot be sure of the future financial performance of SVC’s properties and whether such performance will cover SVC’s minimum returns and rents, or regarding SVC’s managers’, tenants’ or guarantors’ future actions or their abilities or willingness to pay minimum returns and rents owed to SVC. If other operators do not honor their obligations, SVC may seek to terminate its agreements with them or other actions to enforce its rights.
- SVC has no guarantees or security deposits for the minimum returns due to SVC from SVC’s Sonesta or Wyndham agreements. Accordingly, SVC has received and may continue to receive amounts that are less than the contractual minimum returns stated in these agreements or SVC may incur losses from these hotels.
The information contained in SVC’s filings with the
You should not place undue reliance upon forward-looking statements.
Except as required by law, SVC does not intend to update or change any forward-looking statements as a result of new information, future events or otherwise.
A
No shareholder, Trustee or officer is personally liable for any act or obligation of the Trust.
View source version on businesswire.com: https://www.businesswire.com/news/home/20200807005107/en/
(617) 796-8232
Source: