Feb 25, 2014
Results for the Quarter Ended
Normalized funds from operations, or Normalized FFO, for the quarter
ended
Net income available for common shareholders was
The weighted average number of common shares outstanding was 145.0
million and 123.6 million for the quarters ended
A reconciliation of net income available for common shareholders
determined according to U.S. generally accepted accounting principles,
or GAAP, to funds from operations, or FFO, and Normalized FFO for the
quarters ended
Results for the Year Ended
Normalized FFO for the year ended
Net income available for common shareholders was
The weighted average number of common shares outstanding was 137.6
million and 123.6million for the years ended
A reconciliation of net income available for common shareholders
determined according to GAAP to FFO and Normalized FFO for the years
ended
For the quarter ended
During the quarter ended
For the year ended
During the year ended
Tenants and Managers:
As of
-
During the three months ended
December 31, 2013 , 122 hotels owned by HPT were operated by subsidiaries ofMarriott International, Inc. (NASDAQ: MAR), orMarriott , under three contracts.Marriott contract No. 1 includes 53 hotels and provides for annual minimum return payments to HPT of up to$67.5 million (approximately$16.9 million per quarter). Because there is no guarantee or security deposit for this contract, the minimum returns HPT receives under this contract are limited to available hotel cash flow after payment of operating expenses. During the three months endedDecember 31, 2013 , HPT realized returns under itsMarriott contract No. 1 of$16.9 million .Marriott contract No. 234 includes 68 hotels and requires annual minimum returns to HPT of$105.8 million (approximately$26.5 million per quarter). During the three months endedDecember 31, 2013 , HPT realized returns under itsMarriott contract No. 234 of$21.5 million .Marriott was not required to make any guaranty payments to HPT during the period because the hotels under theMarriott contract No. 234 generated cash flows in excess of the guaranty threshold amount on a cumulative basis for the year endedDecember 31, 2013 . AtDecember 31, 2013 , there was$30.7 million remaining under Marriott’s guaranty under contract No. 234 to cover future payment shortfalls for up to 90% of the minimum returns due to HPT.Marriott contract No. 5 includes one resort hotel inKauai, HI which is leased toMarriott on a full recourse basis. The contractual rent due HPT for this hotel for the three months endedDecember 31, 2013 of$2.5 million was paid to HPT. -
During the three months ended
December 31, 2013 , HPT was paid the contractual amounts due under its management contract with subsidiaries of InterContinental Hotels Group, plc (LON: IHG; NYSE: IHG (ADRs)), or InterContinental, including 91 hotels and requiring minimum returns to HPT of$139.5 million per year (approximately$34.9 million per quarter). AtDecember 31, 2013 , the available security deposit which HPT held to cover future payment shortfalls was$27.8 million . -
As of
December 31, 2013 , HPT’s remaining 78 hotels are operated under five contracts: one management agreement withSonesta International Hotels Corporation , orSonesta (22 hotels); one management contract with a subsidiary ofWyndham Worldwide Corporation (NYSE: WYN), orWyndham (22 hotels); one management contract with a subsidiary ofHyatt Hotels Corporation (NYSE: H), or Hyatt (22 hotels); one management contract with a subsidiary of Carlson Hotels Worldwide, or Carlson (11 hotels); and one lease with a subsidiary ofMorgans Hotel Group Co. (NASDAQ: MHGC) (1 hotel). Minimum returns and rents due HPT are partially guaranteed under theWyndham , Hyatt and Carlson contracts. The payments due HPT under these contracts for the three months endedDecember 31, 2013 were paid to HPT. -
For the three months ended
December 31, 2013 , the aggregate coverage ratio of (x) total hotel cash flow available to pay HPT’s minimum returns and rents due from hotels to (y) HPT’s minimum returns and rents due from hotels was 0.75x (0.08x to 0.95x). As ofDecember 31, 2013 , approximately 71% of HPT’s aggregate annual minimum returns and rents from its hotels were secured by guarantees and security deposits from HPT’s managers and tenants pursuant to the terms of the hotel operating agreements.
As of
In
In
Recent Financing Activities:
In
In
-
Under the amendment, the maturity date of HPT’s
$750 million unsecured revolving credit facility was extended fromSeptember 7, 2015 toJuly 15, 2018 . The interest rate paid on borrowings under the revolving credit facility agreement was reduced fromLIBOR plus a premium of 130 basis points toLIBOR plus a premium of 110 basis points, and the facility fee was reduced from 30 basis points to 20 basis points per annum on the total amount of lending commitments. Both the interest rate premium and facility fee are subject to adjustment based upon changes to HPT’s credit ratings. Subject to meeting certain conditions and payment of a fee, HPT may extend the maturity date toJuly 15, 2019 . -
Under the amendment, the maturity date of HPT’s
$400 million term loan was extended fromMarch 13, 2017 toApril 15, 2019 . The interest paid on borrowings under the term loan was reduced fromLIBOR plus 145 basis points toLIBOR plus 120 basis points. The interest rate premium is subject to adjustments based on changes to HPT’s credit ratings. HPT may prepay the term loan without penalty at any time.
In
Conference Call:
On
A live audio webcast of the conference call will also be available in a listen only mode on HPT’s website, which is located at www.hptreit.com. Participants wanting to access the webcast should visit HPT’s website about five minutes before the call. The archived webcast will be available for replay on HPT’s website for about one week after the call. The transcription, recording and retransmission in any way of HPT’s fourth quarter conference call is strictly prohibited without the prior written consent of HPT.
Supplemental Data:
A copy of HPT’s Fourth Quarter 2013 Supplemental Operating and Financial Data is available for download at HPT’s website, www.hptreit.com. HPT’s website is not incorporated as part of this press release.
HPT is a real estate investment trust, or REIT, which owns or leases
hotels and travel centers located in 44 states,
Please see the following pages for a more detailed statement of HPT’s operating results and financial condition and for an explanation of HPT’s calculation of FFO and Normalized FFO.
WARNING CONCERNING FORWARD LOOKING STATEMENTS
THIS PRESS RELEASE CONTAINS STATEMENTS THAT CONSTITUTE FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER SECURITIES LAWS. ALSO, WHENEVER HPT USES WORDS SUCH AS “BELIEVE”, “EXPECT”, “ANTICIPATE”, “INTEND”, “PLAN”, “ESTIMATE” OR SIMILAR EXPRESSIONS, HPT IS MAKING FORWARD LOOKING STATEMENTS. THESE FORWARD LOOKING STATEMENTS ARE BASED UPON HPT’S PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO OCCUR AND MAY NOT OCCUR. ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY THESE FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS. FOR EXAMPLE:
-
THIS PRESS RELEASE STATES THAT
$30.7 MILLION REMAINED, AS OFDECEMBER 31, 2013 , TO PARTIALLY FUND MINIMUM PAYMENT SHORTFALLS UNDER THE TERMS OF A LIMITED GUARANTY PROVIDED BY MARRIOTT. THIS STATEMENT MAY IMPLY THAT MARRIOTT WILL FULFILL ITS OBLIGATION UNDER THIS GUARANTY OR THAT FUTURE SHORTFALLS WILL NOT EXHAUST THE GUARANTY CAP. HOWEVER, THIS GUARANTY EXPIRES ONDECEMBER 31, 2019 , AND HPT CAN PROVIDE NO ASSURANCE WITH REGARD TO MARRIOTT’S FUTURE ACTIONS OR THE FUTURE PERFORMANCE OF HPT’S HOTELS TO WHICH THE MARRIOTT LIMITED GUARANTY APPLIES. -
THIS PRESS RELEASE INDICATES THAT HPT IS HOLDING A SECURITY DEPOSIT TO
COVER THE SHORTFALL IN MINIMUM PAYMENTS REQUIRED UNDER ITS
INTERCONTINENTAL AGREEMENT, AND THAT THE REMAINING AVAILABLE SECURITY
DEPOSIT TO COVER FUTURE PAYMENT SHORTFALLS WAS
$27.8 MILLION AS OFDECEMBER 31, 2013 . THERE CAN BE NO ASSURANCE REGARDING THE AMOUNT OF PAYMENTS HPT MAY RECEIVE IN THE FUTURE UNDER THIS AGREEMENT, AND FUTURE SHORTFALLS MAY EXCEED THE AMOUNT OF THE SECURITY DEPOSIT HPT HOLDS. MOREOVER, THE SECURITY DEPOSIT IS NOT ESCROWED OR OTHERWISE SEGREGATED FROM HPT’S OTHER ASSETS AND LIABILITIES; ACCORDINGLY, IF HPT APPLIES THIS SECURITY DEPOSIT TO COVER MINIMUM PAYMENTS DUE, HPT WILL RECORD INCOME BUT IT WILL NOT RECEIVE ANY ADDITIONAL CASH. -
THIS PRESS RELEASE STATES THAT AS OF
DECEMBER 31, 2013 , APPROXIMATELY 71% OF HPT’S AGGREGATE ANNUAL MINIMUM RETURNS AND RENTS FOR ITS HOTELS WERE SECURED BY GUARANTEES AND SECURITY DEPOSITS FROM HPT’S MANAGERS AND TENANTS. THIS MAY IMPLY THAT THESE MINIMUM RETURNS AND RENTS WILL BE PAID. IN FACT, THESE GUARANTEES AND SECURITY DEPOSITS ARE LIMITED IN AMOUNT AND DURATION AND THE GUARANTEES ARE SUBJECT TO THE GUARANTORS’ ABILITY AND WILLINGNESS TO PAY. FURTHER, THE SECURITY DEPOSITS ARE NOT SEGREGATED FROM HPT’S OTHER ASSETS AND THE APPLICATION OF SECURITY DEPOSITS TO COVER SHORTFALLS WILL RESULT IN HPT RECORDING INCOME, BUT WILL NOT RESULT IN HPT RECEIVING ADDITIONAL CASH. - THIS PRESS RELEASE STATES THAT HPT HAS ENTERED INTO AN AGREEMENT TO SELL A HOTEL AND CURRENTLY EXPECTS TO COMPLETE THIS SALE IN THE SECOND QUARTER OF 2014. THIS TRANSACTION IS SUBJECT TO VARIOUS TERMS AND CONDITIONS TYPICAL OF COMMERCIAL REAL ESTATE TRANSACTIONS. THESE TERMS AND CONDITIONS MAY NOT BE MET. AS A RESULT, THIS TRANSACTION MAY BE DELAYED OR MAY NOT OCCUR OR ITS TERMS MAY CHANGE.
-
THIS PRESS RELEASE STATES THAT HPT ENTERED AN AGREEMENT TO ACQUIRE A
HOTEL FOR
$21.0 MILLION INORLANDO, FL. THIS TRANSACTION IS SUBJECT TO VARIOUS TERMS AND CONDITIONS. THESE TERMS AND CONDITIONS MAY NOT BE MET. AS A RESULT, THIS TRANSACTION MAY BE DELAYED OR MAY NOT OCCUR OR ITS TERMS MAY CHANGE. - THIS PRESS RELEASE STATES THAT HPT MAY EXTEND THE MATURITY DATE OF ITS REVOLVING CREDIT FACILITY SUBJECT TO MEETING CERTAIN CONDITIONS AND PAYMENT OF A FEE. HPT CAN PROVIDE NO ASSURANCE THAT THE APPLICABLE CONDITIONS WILL BE MET.
- ACTUAL COSTS UNDER HPT’S REVOLVING CREDIT FACILITY AND TERM LOAN AGREEMENT WILL BE HIGHER THAN LIBOR PLUS A PREMIUM BECAUSE OF OTHER FEES AND EXPENSES ASSOCIATED WITH THIS AGREEMENT.
THE INFORMATION CONTAINED IN HPT’S FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION, OR SEC, INCLUDING UNDER THE CAPTION “RISK FACTORS” IN HPT’S PERIODIC REPORTS, OR INCORPORATED THEREIN, IDENTIFIES OTHER IMPORTANT FACTORS THAT COULD CAUSE DIFFERENCES FROM HPT’S FORWARD LOOKING STATEMENTS. HPT’S FILINGS WITH THE SEC ARE AVAILABLE ON THE SEC’S WEBSITE AT WWW.SEC.GOV.
YOU SHOULD NOT PLACE UNDUE RELIANCE UPON HPT’S FORWARD LOOKING STATEMENTS.
EXCEPT AS REQUIRED BY LAW, HPT DOES NOT INTEND TO UPDATE OR CHANGE ANY FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OROTHERWISE.
| CONSOLIDATED STATEMENTS OF INCOME, FUNDS FROM OPERATIONS | ||||||||||||||||||||
| AND NORMALIZED FUNDS FROM OPERATIONS | ||||||||||||||||||||
| (in thousands, except per share data) | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
|
Three Months Ended |
Year Ended | |||||||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||||||
| Revenues: | ||||||||||||||||||||
| Hotel operating revenues (1) | $ | 320,533 | $ | 238,957 | $ | 1,310,969 | $ | 980,732 | ||||||||||||
| Minimum rent (1) | 62,965 | 75,153 | 249,764 | 296,016 | ||||||||||||||||
| Percentage rent (2) | 2,102 | 4,338 | 2,102 | 4,338 | ||||||||||||||||
| FF&E reserve income (3) | (808) | 3,863 | 1,020 | 15,896 | ||||||||||||||||
| Total revenues | 384,792 | 322,311 | 1,563,855 | 1,296,982 | ||||||||||||||||
| Expenses: | ||||||||||||||||||||
| Hotel operating expenses (1) | 224,527 | 173,133 | 929,581 | 700,939 | ||||||||||||||||
| Depreciation and amortization | 77,397 | 68,625 | 299,323 | 260,831 | ||||||||||||||||
| General and administrative | 12,931 | 11,699 | 50,087 | 44,032 | ||||||||||||||||
| Acquisition related costs (4) | 93 | 2,525 | 3,273 | 4,173 | ||||||||||||||||
| Loss on asset impairment (5) | - | 7,658 | 8,008 | 8,547 | ||||||||||||||||
| Total expenses | 314,948 | 263,640 | 1,290,272 | 1,018,522 | ||||||||||||||||
| Operating income | 69,844 | 58,671 | 273,583 | 278,460 | ||||||||||||||||
| Interest income | 24 | 35 | 121 | 268 | ||||||||||||||||
| Interest expense (including amortization of deferred | ||||||||||||||||||||
|
financing costs and debt discounts of | ||||||||||||||||||||
| (37,766) | (34,451) | (145,954) | (136,111) | |||||||||||||||||
| Gain on sale of real estate (6) | - | - | - | 10,602 | ||||||||||||||||
| Income before income taxes and equity in earnings of an investee | 32,102 | 24,255 | 127,750 | 153,219 | ||||||||||||||||
| Income tax benefit (expense) (7) | 535 | 2,296 | 5,094 | (1,612) | ||||||||||||||||
| Equity in earnings of an investee | 115 | 80 | 334 | 316 | ||||||||||||||||
| Net income | 32,752 | 26,631 | 133,178 | 151,923 | ||||||||||||||||
| Excess of liquidation preference over carrying value | ||||||||||||||||||||
| of preferred shares redeemed (8) | - | - | (5,627) | (7,984) | ||||||||||||||||
| Preferred distributions | (5,166) | (8,097) | (26,559) | (40,145) | ||||||||||||||||
| Net income available for common shareholders | $ | 27,586 | $ | 18,534 | $ | 100,992 | $ | 103,794 | ||||||||||||
| Calculation of Funds from Operations (FFO) and Normalized FFO: | ||||||||||||||||||||
| Net income available for common shareholders | $ | 27,586 | $ | 18,534 | $ | 100,992 | $ | 103,794 | ||||||||||||
| Add: | Depreciation and amortization | 77,397 | 68,625 | 299,323 | 260,831 | |||||||||||||||
| Loss on real estate impairment (5) | - | - | 8,008 | 889 | ||||||||||||||||
| Less: | Gain on sale of real estate (6) | - | - | - | (10,602) | |||||||||||||||
| FFO (9) | 104,983 | 87,159 | 408,323 | 354,912 | ||||||||||||||||
| Add: | Acquisition related costs (4) | 93 | 2,525 | 3,273 | 4,173 | |||||||||||||||
| Excess of liquidation preference over carrying | ||||||||||||||||||||
| value of preferred shares redeemed (8) | - | - | 5,627 | 7,984 | ||||||||||||||||
| Loss on goodwill impairment (5) | - | 7,658 | - | 7,658 | ||||||||||||||||
| Less: | Deferred percentage rent previously | |||||||||||||||||||
| recognized in Normalized FFO (2) | (1,746) | (3,481) | - | - | ||||||||||||||||
| Deferred income tax benefit (7) | - | - | (6,868) | - | ||||||||||||||||
| Normalized FFO (9) | $ | 103,330 | $ | 93,861 | $ | 410,355 | $ | 374,727 | ||||||||||||
| Weighted average common shares outstanding | 145,038 | 123,637 | 137,553 | 123,574 | ||||||||||||||||
| Per common share amounts: | ||||||||||||||||||||
| Net income available for common shareholders | $ | 0.19 | $ | 0.15 | $ | 0.73 | $ | 0.84 | ||||||||||||
| FFO (9) | $ | 0.72 | $ | 0.70 | $ | 2.97 | $ | 2.87 | ||||||||||||
| Normalized FFO (9) | $ | 0.71 | $ | 0.76 | $ | 2.98 | $ | 3.03 | ||||||||||||
(1) At
(2) In calculating net income in accordance with GAAP, HPT recognizes
percentage rental income received for the first, second and third
quarters in the fourth quarter, which is when all contingencies have
been met and the income is earned. Although HPT defers recognition of
this revenue until the fourth quarter for purposes of calculating net
income, HPT includes estimates of these amounts in the calculation of
Normalized FFO for each quarter of the year. The fourth quarter
Normalized FFO calculation excludes the amounts recognized during the
first three quarters. Percentage rental income included in Normalized
FFO was
(3) Various percentages of total sales at certain of HPT’s hotels are
escrowed as reserves for future renovations or refurbishment, or FF&E
reserve escrows. HPT owns all the FF&E reserve escrows for its hotels.
HPT reports deposits by its third party tenants into the escrow accounts
as FF&E reserve income. HPT does not report the amounts which are
escrowed as FF&E reserves for its managed hotels as FF&E reserve income.
HPT reversed
(4) Represents costs associated with HPT’s hotel acquisition activities.
(5) HPT recorded a
(6) HPT recorded a
(7) HPT recorded a
(8) On
(9) HPT calculates FFO and Normalized FFO as shown above. FFO is
calculated on the basis defined by
| CONSOLIDATED BALANCE SHEETS | ||||||||||
| (in thousands, except share data) | ||||||||||
| (Unaudited) | ||||||||||
| 2013 | 2012 | |||||||||
ASSETS | ||||||||||
| Real estate properties: | ||||||||||
| Land | $ | 1,470,513 | $ | 1,453,399 | ||||||
| Buildings, improvements and equipment | 5,946,852 | 5,445,710 | ||||||||
| 7,417,365 | 6,899,109 | |||||||||
| Accumulated depreciation | (1,757,151) | (1,551,160) | ||||||||
| 5,660,214 | 5,347,949 | |||||||||
| Cash and cash equivalents | 22,500 | 20,049 | ||||||||
| Restricted cash (FF&E reserve escrow) | 30,873 | 40,744 | ||||||||
| Due from related persons | 38,064 | 34,244 | ||||||||
| Other assets, net | 215,893 | 192,475 | ||||||||
| $ | 5,967,544 | $ | 5,635,461 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||
| Unsecured revolving credit facility | $ | - | $ | 320,000 | ||||||
| Unsecured term loan | 400,000 | 400,000 | ||||||||
| Senior notes, net of discounts | 2,295,527 | 1,993,880 | ||||||||
| Convertible senior notes, net of discounts | 8,478 | 8,478 | ||||||||
| Security deposits | 27,876 | 26,577 | ||||||||
| Accounts payable and other liabilities | 130,448 | 132,032 | ||||||||
| Due to related persons | 13,194 | 14,032 | ||||||||
| Dividends payable | 5,166 | 6,664 | ||||||||
| Total liabilities | 2,880,689 | 2,901,663 | ||||||||
| Commitments and contingencies | ||||||||||
| Shareholders’ equity: | ||||||||||
| Preferred shares of beneficial interest; no par value; 100,000,000 | ||||||||||
| shares authorized: | ||||||||||
| Series C preferred shares; 7% cumulative redeemable; zero and 6,700,000 shares | ||||||||||
| issued and outstanding, respectively, aggregate liquidation preference of | ||||||||||
|
zero and | - | 161,873 | ||||||||
| Series D preferred shares; 7 1/8% cumulative redeemable; 11,600,000 shares | ||||||||||
|
issued and outstanding, aggregate liquidation preference of | 280,107 | 280,107 | ||||||||
|
Common shares of beneficial interest, | ||||||||||
| 200,000,000 shares authorized; 149,606,024 and 123,637,424 | ||||||||||
| shares issued and outstanding, respectively | 1,496 | 1,236 | ||||||||
| Additional paid in capital | 4,109,600 | 3,458,144 | ||||||||
| Cumulative net income | 2,518,054 | 2,384,876 | ||||||||
| Cumulative other comprehensive income | 15,952 | 2,770 | ||||||||
| Cumulative preferred distributions | (279,985) | (253,426) | ||||||||
| Cumulative common distributions | (3,558,369) | (3,301,782) | ||||||||
| Total shareholders’ equity | 3,086,855 | 2,733,798 | ||||||||
| $ | 5,967,544 | $ | 5,635,461 | |||||||
A
No
shareholder, Trustee or officer is personally liable for any act or
obligation of the Trust.
Vice
President, Investor Relations
or
Director,
Investor Relations
www.hptreit.com
Source: